Unit 1 YEAR - END ADJUSTMENTS
Key unit competence: To be able to carry out adjustments and preparean adjusted trial balance
Introductory activity
Regardless of the type of the business or the accounting system used, it
is not possible to keep all accounts up to date at all times. At the end of
each financial year, some accounts must be updated by adjusting entries.
Adjustments or provisions are normally made for bad and doubtful
debts, depreciation, prepaid expenses and income, accrued expenses
and income, provisions are also made for corporation taxes payable and
for appropriations such as payment of dividends or proposed dividends,transfers to reserves etc.
After adjusted recorded entries and affected accounts in the adjusted trial
balance, the accounts will reflect the current status of the organization andfinancial statements can then be prepared.
1. Why do businesses make adjustments?
2. List at least four types of transactions that may be the cause of theadjustment
3. How does an adjusted trial balance differ from an unadjusted trialbalance?
1.1.Closing stock
Learning Activity 1.1
During a given period of time, the business purchases items for reselling
them to different customers. By the end of this time some unsold items are
remaining in the store.
a) What is the accounting terminology for goods not yet sold at
reporting date?b) What is their use in determining the cost of goods sold?
1.1.1.Meaning of the closing stock
Closing stock is the amount of inventory that a business still has on hand at
the end of a reporting period. This includes raw materials, work-in-process,
and finished goods inventory. Certain items charged to expense as incurred,
such as production supplies, are not considered to be part of closing stock.
The amount of closing stock can be ascertained with a physical count of
the inventory. It can also be determined by using a perpetual inventory
system and cycle counting to continually adjust inventory records to arrive
at ending balances.
The amount of closing stock (properly valued) is used to arrive at the cost of
goods sold in a periodic inventory system with the following calculation:
Opening stock + Purchases - Closing stock = Cost of goods sold
The opening stock for the next reporting period is the same as the closing stock
from the immediately preceding period.
There are a variety of methods available for calculating the recorded value of
closing stock, including the methods noted below:
• First in, first out method (FIFO)
Under the first in, first out method, the costs of all separately-purchased goods
are stored in cost layers. When a unit is sold, the cost of the oldest item in
inventory is assigned to it. Assuming inflation is present, this tends to result in
a lower cost of goods sold, and therefore more reported profits.
• Last in, first out (LIFO)
Under the last in, first out method, the costs of all separately-purchased goods
are stored in cost layers. When a unit is sold, the cost of the newest item ininventory is assigned to it. Assuming inflation is present, this tends to result in
a higher cost of goods sold, and therefore lower reported profits.
• Weighted average method
Under the weighted average method, the costs of all separately-purchased
goods are combined to create a weighted-average cost. Since it results in an
average cost, it tends to result in reasonable cost of goods sold and profit
figures, irrespective of the inflation rate.
1.1.2. Determine the use of closing stock
Inventory system
For merchandising firms, an initial step in assessing profitability is gross profit
(also called profit margin or gross margin), which is the difference between
sales revenues and cost of the goods sold. When they sell the goods, the cost
of the inventory becomes an expense, cost of goods sold or cost of sales, in the
income statement. We deduct this expense from net sales to determine gross
profit, and we deduct additional expenses from gross profit to determine netincome.
Methods of recording stock (Inventory system)
There are 2 main methods of recording stock. These are: periodic method andperpetual method.
a) Perpetual inventory system
Perpetual inventory system or method is the method that consists to keep a
continuous record of inventories and cost of goods sold. This daily record helps
managers to control inventory levels and prepare interim financial statements.
Perpetual inventory: It is a system of stock maintenance consisting in
continuous taking of stock flows so to provide at any time the stock in tradeand cost of sales.
In the perpetual inventory system, the journal entries are:
• When inventory is purchased:
Merchandise inventory…………..xxx
Accounts payable (creditors) or cash …………xxx
• When inventory is sold:
Accounts receivable (debtors) or cash…yyy
Sales revenue…………………………………………….yyy
Cost of goods sold…………………………….xxxInventory……………………………………………xxx
EX: On 6th May, Sosso purchases some merchandises for RWF 500 000 from
Tindo, and agrees to pay for them within the next two weeks. On 10th May,
goods which had cost RWF100 000 were sold on credit to Pupette for RWF 200000. Show journal entries to record the above transaction.
a) Periodic inventory system
Periodic inventory system or method does not involve a day-to-day record of
inventories or of the cost of goods sold. Instead, we compute the cost of goodssold and an updated inventory balance only at the end of an accounting period.
Physical count:
It is the process of examining and identifying all items in inventory. The
physical count allows management to remove damaged or obsolete goods from
inventory and thus helps reveal inventory shrinkage, which refers to losses of
inventory from theft, breakage and loss. Under the periodic inventory method,we delay computing cost of goods sold until we make a physical count:
Beginning Inventory + Purchasing – Ending Inventory = Cost goods sold Goodsavailable for sale – Inventory left over = Cost of Goods Sold
Beginning inventory: Are the goods (products) which are remained at the endof last period
These are goods that we have in our store when we begin the period.
Example ones:
Opening stock: RWF 12,000,000
Periodical Purchasing: RWF 20,000,000
Closing stock: RWF 10,000,000
Calculate: inventory available for sale and cost of goods sold
Solution:
Inventory available for sale = Opening inventory + Purchasing = RWF 12,000,000
+ RWF 20,000 000 = RWF 32,000,000
Cost of goods sold: Opening inventory + purchasing – closing inventory
= RWF 12,000,000 + RWF 20,000,000 – RWF 10,000,000 = RWF 22,000,000
Or: Goods available for sale – Closing inventory = RWF 32,000,000 – RWF
10,000,000 = RWF 22,000,000.
Example two:
Compute the following:
Closing stock: Cost of goods available for sale – Cost of goods sold
Cost of goods available for sale: Opening stock + net purchases
Net purchase: (purchases-purchases returns) + carriage inwards
Purchases…………………. 200,000
Opening stock………….…100,000
Cost of goods sold………...180,000
Purchases return……………50,000
Carriage inwards……….…. 20,000
Solution:
Opening stock…………………………………………….…100,000
Purchases………......................................200,000
Less: Purchases return……………………… (50,000)
150,000
Add: Carriage inwards………………………...20,000
Net purchases………………………………………………. 170,000
Cost of goods available for sale……………….………. 270,000
Less: Cost of goods sold…………………………...........(180,000)
Closing stock…………………………………...…….………90,000
Example three:
Cost of goods sold (C.G.S):
Cost of goods available for sale – Closing stock
Purchases………………....340,000
Opening stock………….…150,000
Closing stock…….………...80,000
Purchases return……………70,000
Carriage inwards……….…. 30,000
What is the cost of goods sols?
Solution:
Opening stock…………………………………………….…150,000
Purchases………............................340,000
Less: Purchases return……………… (70,000)
270,000
Add: Carriage inwards……………..30,000
Net purchases…………………………………………. …. 300,000
Cost of goods available for sale…………………………. 450,000
Less: Closing stock…….………….…………………….... (80,000)
Cost of goods sold...………………………………………..370,000
Illustration
– July 1: Goods purchased from Haraka RWF 500,000 (1,000 units at
RWF 500 each).
– July 4: 100 units of goods costing RWF 50,000 are returned to the
supplier being defective.
– July 6: Sold 400 units for cash at RWF700 each.
– July 14: Sold 200 units at RWF 800 each to Jambo on credit.– July 18: Jambo returned 10 units being poor in quality.
Required: Prepare journal entries of the above transactions using periodicand perpetual inventory
Answer:
Periodic inventory
Perpetual inventory
In trading account, when the perpetual inventory is used, the cost of sales is
available without using the formula: Cost of Goods Sold = Opening Stock + Net
Purchases-Closing Stock. One of the advantages of the perpetual inventory is asimple detection of thefts and losses in stock.
Application activity 1.1
1. Define the closing stock
2. How is it used in determining the cost of goods sold?
3. What are the different methods applied for calculating the recordedvalue of the closing stock?
4. Answer by yes or no:
• The opening stock for the next reporting period is the same as the
closing stock from the immediately preceding period.
• The closing stock for the next reporting period is the same as the
opening stock from the immediately preceding period.
• The opening stock from the immediately preceding period is the
same as the closing stock for the next reporting period
• The opening stock for the next reporting period is the same as theopening stock from the immediately preceding period.
1.2. Bad and doubtful debts
Learning Activity 1.2
In large businesses, most of transactions are made on credit basis. Due to
various reasons, the outstanding amounts in debtor accounts are likely
not to be collected fully or partly and then, the book keeper has a task of
providing for this unknown liability:
a) State any two reasons why a debt may be irrecoverable?
b) What can you do if someone who owes you money informed youthat he/she will not pay due to insolvency?
Introduction on bad debts
Bad debt refers to the sum due from the debtors, which remains unrealized,
and so they are written off in the company’s books of accounts. As against,
doubtful debts refer to the debt, with which there is an uncertainty, as to thedegree to which amount will be recovered from the debtor.
Bad debts are incurred when it is reasonably certain that a debtor to a business
will not be paying. For example, the debtor’s business may itself have collapsedleavingno funds in which to pay its obligations.
You should treat bad debts in the same manner as any other expense. In other
words, we pass a journal entry where bad debts are debited, and debtor’saccount is credited.
Doubtful debts, in addition to bad debts, you may also be required to account
for doubtful debts. In practice, businesses have learnt from experience that
some debtors will not pay, but they are not certain which debtors this appliesto at the end of the year.
Provision for doubtful & bad debts
The provision for doubtful debts is an estimated amount of bad debts that are
likely to arise from the accounts receivable that have been given but not yet
collected from the debtors. This is subtracted from the trade receivables figure
on the balance sheet so as to give a more realistic figure for the amounts likelyto be collected. It is similar to the allowance for doubtful accounts.
Provision is an amount set aside for a probable loss of receivables which cannot
be calculated with absolute accuracy. When a debtor becomes bad / doubtful, aprovision for bad debt is to be created.
Reasons for bad and doubtful debt
1. Failure to pay despite persistent reminders
2. Death of a debtor
3. Bankruptcy of a debtor
4. Default by debtor5. Etc
Creating provision for bad and doubtful debts
Provision for bad debts should be created for all those accounts that have a highpossibility of not being collected. For example, a company has debtors totaling
RWF 5,000,000 but 10% of them are doubtful and are likely not to pay. If it is
the 1st year of trading (1st year of making provision), a provision for bad anddoubtful debts should be created by making the following entry:
Dr: Bad and doubtful debts expense A/C 500,000
Cr: Provision for bad and doubtful debts A/C 500,000
Bad and doubtful debts account above is sometimes simply referred to as baddebts expense account.
A provision for doubtful debts can either be for a specific or general provision.
A specific provision is where a debtor is known and chances of recovering the
debt are low. The general provision is where a provision is made on the balanceof the total debtors i.e. debtors less bad debts and specific provision.
Writing off a bad debt
In some cases, the debtors who were once doubtful truly become bad and
their amounts are irrecoverable. Their accounts have to be written off. The
accounting entry to write off a debt for which a provision had been created,using the above example:
Dr Provision for bad and doubtful debts A/C RWF 500,000
CR Debtor’s A/C RWF 500,000
Direct write off of a bad debt
For small debtor’s amounts or receivables, there is no need to create a provision
for bad debts, a direct write off can be made to the profit and loss A/C. For
example, Jane deals in sale of stationery items, she sold a pen to John for RWF
10,000 on credit but John has defaulted and is not likely to pay.The accounting entry to write off the small amount is as follows:
Dr Profit and Loss (P&L) A/C (bad debts) 10,000
Cr Debtor’s A/C (John’s A/C) 10,000
Increasing the provision for bad debts
At times the provision for bad debts might have to be increased beyond the
current provision i.e. in the subsequent periods. For example, if the current
provision for bad debts is RWF 2,000,000 but has to be increased to RWF3,000,000.
The accounting entry is as follows:
Dr Bad debts expenses A/C 1,000,000
Cr Provision for bad debts A/C 1,000,0000
The accounting entry is performed with the difference ie. RWF 3,000,000 –RWF 2,000,000 = RWF 1,000,000
Decreasing the provision for bad debts
If debtors start pa and there is little doubt about the amounts being collected,
a provision for bad debts which was once high can be reduced. For example, a
provision of RWF 5,000,000 had been made against bad debts; the provision isnow to be reduced to RWF 3,000,000.
Accounting entry is as follows:
Dr provision for bad debts A/C 2,000,000
Cr Profit and Loss A/C (Reduction in bad debts provision) 2,000,000
Collecting a bad debt that had been written off
An account that had been written off as irrecoverable, or bad can be collected
at a future date may be after 2 or more years. For instance, Mary sold goods
to Joseph for RWF 10,000,000 on credit. Joseph failed to pay and disappeared
for long time and was subsequently written off by Mary as a bad debtor.
Surprisingly after 5 years, Joseph surfaced and paid Mary by cheque in fullsettlement of his debt.
The accounting entries to record the above are as follows:
The first step is to reinstate Joseph as a debtor and the following entry is made:
Dr Debtor’s (Joseph’s A/C) 10,000,000
Cr Bad debts recovered A/C 10,000,000
The second step is to record the receipt of a cheque using the following entry:
Dr Bank A/C 10,000,000
Cr Debtors A/C (Joseph’s A/C) 10,000,000
The third step is to close the bad debts recovered A/C to the profit and loss A/Cby using the following entry:
Dr Bad debts recovered A/C 10,000,000
Cr Profit and Loss A/C 10,000,000
The following journal entries illustrate the points discussed above:
Example
The following information related to trade debtors in the books of Joel, a retailer,at 31st March 2004.
A further RWF 900 is to be written off as an additional bad debt while the
provision for bad debts is to be adjusted to 2% on the remaining balance of
debtors. The accounting book closes each year on 31st March.
Required: Record the above information in Joel’s journal and ledger.
Solution:
Joel
Adjusting Entries-Journal
Application activity 1.2
1. State any two reasons why a debt may be irrecoverable
2. What does the supplier do when it is confirmed that the customer
will not settle his/her account?
3. State the respect steps to adjust the provision for bad and doubtful
debts4. Distinguish bad debts from doubtful debts
1.3. Prepayments and accruals
Learning Activity 1.3
By the end of the reporting period, some expenses and income may be
incurred/occurred but not yet paid or received. On the other hand, some
expenses and income may be paid or received but not yet occurred or
incurred.
1. State some reasons why expenses or income may be incurred /
occurred by the end of the reporting period but remain unpaid oruncollected
1.3.1. Accruals
Accruals are revenues earned or expenses incurred that impact a company’s
net income on the income statement, although cash to the transaction has not
yet changed hands. Accruals also affect the balance sheet, as they involve noncashassets and liabilities
a) Accrued expenses/outstanding expenses
The expenses incurred in one financial year but not paid until the next financial
year, are called accrued expenses.
– They are added to the expenses actually paid– In the balance sheet they appear as current liabilities (CL)
Accounting entries
Dr Profit and Loss account or respective Expenses account
Cr Accrued expenses account
For instance, a company’s financial year ends on 31st December. During a
particular financial year, December salaries totaling RWF 4,000,000 could not
be paid until January the following year. Record the adjusting entry at the endof the financial year for the accrued salaries.
Dr Salaries A/C 4,000,000
Cr salaries payable A/C 4,000,000
Instead of using the word salaries payable, accrued salaries could have beenused.
b) Accrued income/ incomes outstanding
Income earned in one financial year but not received until the following
financial year is called accrued income. It is treated as a current asset in thebalance sheet.
– Incomes outstanding are added to incomes actually received for the
period.
– Accrued income is a current asset in a balance sheet.
Accounting entries:
Dr Accrued income A/C
Cr Profit and Loss or respective Income received or gain A/C
For instance, Peter offered consultancy services to a client and invoiced him
RWF 3,000,000 but the client could not pay in the financial year and promised
to pay in the next financial year. Record the adjusting entry for the consultancyfees which accrued at the end of the financial year.
Dr consultancy fees receivable A/C (Debtor’s A/C) 3,000,000
Cr Consultancy fees (revenue/income) A/C 3,000,000
Illustration
1. Monthly rent of A&B stores is RWF 4,000. Rent paid during the year
amounted to RWF 40,000. Show the entries in Rent Account and Profitand Loss Account as at 31st December.
Answer:
Entries in rent account and profit and loss account:
Dr: Rent account/profit and loss account 48,000
Cr: Cash/bank account 40,000
Cr: Accrued rent account 8,000
Or:
Dr: Rent account/profit and loss account 40,000
Cr: cash/bank account 40,000
Dr: Rent/ profit and loss account 8,000
Cr: Accrued rent account 8,000
1.3.2. Prepayments
Prepayment refers to paying off an expense or debt obligation before the due
date. Often, companies make advance payments for expenses as well as goodsand services to shed their financial burden.
a) Prepaid expenses/ expenses paid in advance or unexpired values
These are expenses paid in advance. Adjustment must be made for expenses
that are paid in one financial year but benefit the next/following financial year.
• Such expenses are deducted from the period’s expenses in the profit
and loss account• Expenses in advance are current assets (CA) in the balance sheet.
Accounting entries:
Dr: prepaid expenses account
Cr Profit and Loss Account or respective Expenses account
Example 1
Rent of RWF 3,000,000 cash was paid on 1st January 1999 to cover a period to
31st March 2000 (15 months). Record the adjusting entry for the prepaid rentat the end of the financial year on 31st December 1999.
Monthly rent payment = RWF 3,000,000/15= RWF 200,000
Since the financial year is 12 months and the rent had been paid for 15 months’rent spills to the following financial year and is called prepaid rent.
Prepaid rent = 200,000 × 3 = RWF 600,000
Adjusting entry for the prepaid rent is as follows:
Dr: Prepaid Rent A/C 600,000
Cr: Rent 600,000
Prepaid rent of RWF 600,000 will appear in the balance sheet as an asset whilein the income statement, the rent expense will be RWF 2,400,000
i.e: RWF 3,000,000 – RWF 600,000
Example 2
During 2004, electricity is paid RWF 25,000 every 4 months. An excess of RWF
25,000 has been made as a prepayment, and thus it is paid and therefore carriedforward to the next year. Show the electricity account
b) Prepaid income/ income received in advance
Some businesses receive income before it is earned. For instance, it is a common
practice in Rwanda for landlords or land ladies to ask tenants to prepay or pay
rent in advance for 2 years, 3 years etc. Adjustments must be made for that
income which was received but services were not offered to the customer.
Unearned income is treated as a current liability in the balance sheet.
– The incomes received in advance are subtracted from the incomes for
the period in income statement
– In the balance sheet, income in advance is short term liability.
Accounting entries:
Dr: Profit and Loss A/C or Income received account
Cr: Income received in advance or respective income or gain A/C
Example
A tenant was made to pay rent of RWF 1,800,000 cash for the period of 1 ½years.
Required:
– Journalize the entries when the rent was paid
– Journalize the adjusting entry at the end of the financial year (1st 12months)
Answer:
i. Dr Cash A/C 1,800,000
Cr Unearned rent Income A/C 1,800,000
Monthly rent payment = RWF 1,800,000/18 =RWF 100,000
Rent earned for the year =RWF 100,000 × 12 = RWF 1,200,000
The following entry is then performed to recognize the income which wasunearned but has now been earned.
ii. Dr: Unearned rent income A/C 1,200,000
Cr: Earned rent income A/c 1,200,000
Application activity 1.3
1. Distinguish prepaid income from prepaid expenses
2. How do accrued expenses differ from accrued income?
3. Answer by yes or no:
• Accrued income is a current liability
• Accrued expense is a current asset
• Prepaid income is a current liability
• Prepaid expense is a current asset
• To adjust for accrued expenses, debit the amount outstanding to the
respective expenses account and credit it to the liability account.
4. Insurance of RWF 4,000,000 had been prepaid cash for 2 years. At
the end of the 1st year half of the prepaid insurance had expired orgot used up.
Required: Record the adjusting entry at the end of the first financialyear.
1.4. Depreciation for non-current assets
Learning Activity 1.4
Non-current assets may be characterized as assets that will generate
economic value for one or more fiscal periods into the future. For example,
consider a business that owns manufacturing equipment; an effective
management team will use that equipment to manufacture products for as
long as it is safe and practical to do so. The economic benefit materializes
in the future when those products are sold to generate revenue and then,
these assets decrease their original value progressively.
a) State the causes why a fixed asset decreases its valueb) How do they call this decrease in value of an asset?
1.4.1. Meaning of depreciation
Depreciation is the loss of value sustained by non-current asset over its lifetime
in the business. Depreciation of fixed assets is an accounting term that is
used to represent how much of an asset’s value has been used up over
time. Depreciation is therefore a calculated expense, which leads to a decrease
in earnings. Depreciation is an expense to the business even if it does not
necessarily involve cash outlay. It is prudent to charge depreciation annually tothe profit and loss account.
1.4.2. Causes of depreciation
Depreciation on non-current assets is caused by:
a) Wear and tear
b) Passage of time
c) Obsolescence
d) Physical factors
e) Economic factors
1.4.3. Reasons for providing depreciation
Once a decision is made to depreciate an asset, the amount of depreciation
written off is transferred to the profit and loss account as an operating expense
for the period. Depreciation is debited to the profit and loss account for theperiod thus reducing current profits otherwise profit will be overstated.
Provision for depreciation is made for the following reasons:
a) It ensures that revenues recognized during a particular accounting
period bear the full cost of the permanent resources used up duringthe same period,
b) It allocates the depreciable amount of an asset over its useful life,
ensuring that each accounting period bears part of the depreciationexpense,
c) It provides a meaningful base of valuation and disclosure of noncurrentassets in financial statements,
d) It ensures that provision is made for the loss sustained by non-currentassets.
e) It ensures availability of tax benefit
1.4.4. Factors for depreciation
• Cost of the asset: purchase cost + transportation Cost (if any) +
installation costs (if any) + other costs that should be capitalized.
• Estimated useful/economic life of an asset: this refers to the period
during which an asset is expected to serve the business.
• Scrap/residual value/ estimated salvage: the estimated amount that
the owner of a fixed asset expects to receive at the time of disposing offthe asset.
1.4.5. Methods of charging depreciation
There are four (4) different methods of calculating the depreciation:
a) Straight line method
A fixed amount of depreciation is charged on the non-current asset, over its
useful life, from the date of its acquisition. The useful life is the estimated life
of the asset will remain in the business. Depreciation charge is calculated as a
fixed percentage on the cost of the asset each year, until it is completely writtenoff. This method is also known as the fixed instalment method.
Annual depreciation is calculated as under:
Or, depreciable value × depreciation rate
Illustration:
A motor vehicle was purchased from Japan at Cost, Insurance and Freight (CIF)
Mombasa at a value of RWF 5,000,000. It costs RWF 500,000 to transport the
vehicle from Mombasa to Kigali. Total taxes paid on the purchases transaction
of the vehicle amounted were to RWF 2,000,000. The vehicle is expected to beused for 5 years, the end of which it will have a scrap value of RWF 1,500,000.
Required:
a) Calculate the depreciation expense for each year and expense for each
year and accumulated depreciation to year 5b) Draw up the depreciation schedule
Solution
Total cost of the vehicle up to Kigali: RWF 5,000,000 + RWF 500,000 + RWF
2,000,000 = RWF 7,500,000
Scrap/salvage/residual value: RWF 1,500,000
Number of years of useful life: 5 years
Depreciation expenses are thus calculated:
Depreciation per annum could be expressed as a percentage of depreciable cost
as follows:
=1,500,000/6,000,000*100=25%
The depreciation schedule looks like:
b) Reducing balance method (Diminishing or declining balancemethod)
It is also known as declining or diminishing balance method. An appropriate
percentage is applied to the net value of the non-current asset brought forwardto obtain the depreciation expense for the period.
Depreciation is therefore calculated as a constant proportion of the book
value (cost less depreciation) of the asset after deducting the total amount of
depreciation expense previously written off. As the depreciation is calculated
on the reduced balance of the asset brought forward, it declines the asset over
the years the asset is retained in the business, hence the name reducing balancemethod.
A gradual decreasing amount of depreciation charge is recorded on the asset
over the years as a constant percentage is being applied to a decreasing bookvalue of the asset.
The depreciation rate (expressed in percentage) is found as under:
Illustration:
A machine was bought at a cost of RWF 9,500,000. Installing the machine before
use cost of RWF 500,000, scrap value is expected to be RWF 1,296,000 at theend of estimated life of 4 years.
Required: calculate depreciation expense and accumulated depreciation at theend of each year using normal reducing balance method.
c) Sum of years method or digital method
Under this method, the depreciation charge is calculated by applying a givenrate on the depreciable value until it is completely written off.
Example:
Let a fixed asset having a useful life estimated at five (5) years, its annualdepreciation rates are calculated as follows:
Sum of years: 1+2+3+4+5 = 15
• Rate of the period one: 5/15
• Rate of the period two: 4/15
• Rate of the period three:3/15
• Rate of the period four: 2/15• Rate of the period five: 1/15
Illustration:
A fixed asset was bought at a cost of RWF 8,000,000, has estimated salvagevalue of the RWF 800,000 and estimated useful life of four years.
Calculate the depreciation expense for each year using sum of years/digitsmethod.
Solution
d) Unit of production method
Unit of production depreciation, also called the activity method, calculates
depreciation based on the unit of production and ignores the passage of time
over the useful life of an asset; in other words, a unit of production depreciation
is directly proportional to production. It is mainly used in the manufacturing
sector.
The value of the same asset may be different due to its usage. For example, one
asset, X, produces ten units, and another asset, Y, produce 20 units. Both are the
same asset, but the depreciation of Y will be higher as compared to the X asset
because of more units produced.Under this method:
Where the depreciation rate changes period by period depending on the annual
production and then, it is calculated as under:
Annual depreciation rate = annual production/total production
And the annual depreciation is found as under:
Depreciable value * annual depreciation
Illustration:
1. A plant costing RWF 110 million was purchased on April 1st, 2020.
The salvage value was estimated to be RWF 10 million. The expected
production was 150 million units. The plant was used to produce
15 million units till the year ended December 31, 2020. Calculate thedepreciation on the plant for the year ended December 31st, 2020.
Solution:
Depreciation = (15/150) × ( RWF 110 million – RWF 10 million) = RWF 10million
2. A coal mine was purchased by X Corporation for RWF 16 million. It was
estimated that the mine has capacity to produce 200,000 tons of coal.
The company extracted 46,000 tons during its first year of operation.Calculated the depreciation.
Solution:
Depreciation = (46,000/200,000) × RWF 16 million = RWF 3.68 million
Working hours method:
Depreciation is computed based on the number of hours the asset is expected
to run in its useful life.
Depreciation expense = (number of hours worked in the year/estimatednumber of working hours in productive life) × (cost-salvage value).
Example
A machine costs RWF 400,000 with a salvage value of RWF 20,000. Its useful
life is six years. In the first year, 4000 hours, in the second year, 6,000 hours and
8,000 hours on the third year. The expected flow of the machine is 38000 hoursin six years. What is the depreciation at the end of the second year?
Solution
a) Solve for the depreciation per hour
Depreciation per hour = (FC - SV) / Total number of hours
Depreciation per hour = (400,000 - 20,000) / 38000Depreciation per hour = 10
b) Solve for the depreciation at the end of 2nd year
Depreciation = 10 (6,000)Depreciation = RWF 60,000
Application activity 1.4
1. Define the depreciation
2. Give some four causes for depreciation
3. What are the depreciation methods?
4. A firm bought a machine for RWF 3,200,000. It is to be depreciated at
a rate of 25 per cent using the reducing balance method. What wouldbe the remaining book value after 2 years?
a) RWF 1,600,000
b) RWF 2,400,000
c) RWF 1,800,000
d) Some other figure
5. A machine costs RWF 400,000 with a salvage value of RWF 20,000.
Its useful life is six years. In the first year 4000 hours, in the second
year 6000 hours and 8000 hours on the third year. The expected flow
of the machine is 38000 hours in six years. What is the depreciationat the end of the second year?
1.5. Disposal of non-current asset
Learning Activity 1.5
KEZA Company Ltd, a manufacturer, holds a machine purchased 4 years
ago. The machine with the useful life estimated at 10 years is depreciated
annually under reducing balance method. The machine is no longer
appropriate to company manufacturing and it is decided to replace the old
machine by a new one which is appropriate.
1. What will the company do with the old machine?2. What will happen in the books of account?
Introduction
The usual way of disposing of a non-current asset is by sale though an
asset could be disposed by donation, trade-in, damage, etc. Whatever
approach is used the non-current asset account in respect of the asset sold
must be eliminated from the books to record the fact that such an asset no
longer forms part of the net worth of the business. Also, the accumulated
depreciation on the asset being disposed must be eliminated from theprovision for depreciation account.
Disposal or sale of fixed asset is not defined as a sale in accounting and should
not be credited to the sales account if the asset was bought with no intention
of selling to make a profit. Credits are made to sales account for the sale of
those goods that were bought with the prime intention of selling them and thedomain of the business is in sale of such goods or assets.
Sale or disposal of fixed assets is not routine but incidental. It should be noted
that it is only the gain on disposal of fixed assets that is credited to the profit
and loss account as miscellaneous income while the loss on disposal is debitedto the profit and loss account as an expense.
Gain/loss on disposal=sale/disposal amount-book value
N.B. If sale or disposal amount is greater than the book value a gain on disposal
results and if the sale or disposal proceeds’ are less than the book value, the nitis a loss on disposal
Accounting entries for a disposal transaction
Recording a disposal transaction requires a series of entries as follows:
1. On a fixed asset disposal account and credit that account and debit that
account with the cost of fixed asset disposed off. A credit is made to thefixed asset account for fulfilment of double entry.
Dr. Disposal a/c with the cost price xxx
Cr. Fixed asset a/c with the cost price xxx
It should be emphasized that the above entries are performed using the cost of
the asset disposed off.
2. Transfer the accumulated depreciation of the asset being disposed off tothe disposal account. The following entry is made:
Dr. Accumulated depreciation a/c
Cr. Disposal a/c
3. Record cash received on disposal a/c i.e. disposal proceeds
Dr. Cash/bank a/c with the cash received
Cr. Disposal a/c with the cash received
4. On closing the disposal accounts to the profit and loss account, thebalancing figure is either a gain or a loss on disposal.
a) Gain on disposal
Dr. Disposal a/c
Cr. Profit and loss a/c
b) Loss on disposal
Dr. Profit and loss a/c
Cr. Disposal a/c
Note: Alternatively gain or loss on disposal can be computed by deducting net
book value of the disposed asset from the proceeds received upon disposal.
Illustration:
Kelly Ltd bought a motor van on 1st January 2004 at RWF 180,000 estimated
to last for 5 years after which it will have a scrap value of RWF 30,000. The vanwas sold on 31st December 2006 for RWF 100,000.
Required:
a) Motor van a/c
b) Provision for depreciation a/c
c) Disposal of Motor van a/c
Solution: a. Motor vehicle account
Note: There are 2 ways of considering when calculating provision fordepreciation for an asset bought or sold:
1. Full year’s depreciation is calculated on the assets purchased (on
acquisition) irrespective of the date of purchase during any accounting
period and no depreciation charged in the year of sale of the assets.
2. Depreciation is calculated on the basis of number of months that asset
was in ownership of the business but fractions of the months are usuallyignored.
Application activity 1.5
1. State different ways of disposing an asset.
2. Why must the asset account be closed off when the asset has beensold?
3. In disposal account, the total debit records must be compared to
the total credit records. What is the meaning of the equality of total
debit records and credit records in the disposal account?
4. Brighton Ltd Company bought a motor van on 1st January 2002 at
RWF 180,000 estimated to last five years after which it will have
a scrap value of RWF 30,000. The van was sold on 31st December2004 for RWF 350,000
Required:
a) Motor van account
b) Provision for depreciation on motor van accountc) Disposal of motor van account
1.6.Provision for discount allowed
Learning Activity 1.6
As discussed above in 1.2, in large businesses, most of transactions
are made on credit basis and the businesses, in order to stimulate their
customers to buy a bulk quantity or pay promptly, they decide either to
reduce monetary amount or a percentage of the normal selling price of a
product or service, or to reduce the total amount payable on the invoice
for an early payment discount on credit sales.
1. Why do these businesses allow this kind of discount?2. What is the impact of this discount to the net profit?
1.6.1. Meaning of discount
A discount is the reduction of either the monetary amount or a percentage of
the normal selling price of a product or service. For example, a discount of RWF
10 may be offered from the list price of a product, or as a 10% discount fromthe list price.
Discount results in the reduction of the selling price of the product, which
makes it more attractive for the customer. Reduction in price makes a
psychological impact on the customer which results in the purchase. The twotypes of discount offered are trade discount and cash discount.
Discounts are reductions of the regular price of a product or service in order
to obtain or increase sales. These discounts also commonly referred to as
“sales” or markdowns are utilized in a wide range of industries by bothretailers and manufacturers.
A discount allowed is when the seller of goods or services grants a payment
discount to a buyer. This discount is frequently an early payment discount on
credit sales, but it can also be for other reasons, such as a discount for paying
cash up front, or for buying in high volume, or for buying during a promotion
period when goods or services are offered at a reduced price. It may also
apply to discounted purchases of specific goods that the seller is trying toeliminate from the stock, perhaps to make way for new models.
A discount received is the reverse situation, where the buyer of goods orservices is granted a discount by the seller.
The examples just noted for a discount allowed also apply to a discountreceived.
A discount may be given for a variety of reasons, including:
• Earlier payment than the normal credit terms offered to customers,
such as a 1% discount in exchange for paying within 10 days,
• A price breaks due to the purchase of an unusually large number of
units, such as a 5% discount if at least 100 units are ordered,
• A price break if a purchase is made by a specific date, such as the end
of the month.
• A price break to take goods damaged in transit, or which differ fromwhat the customer ordered.
1.6.2. Types of discount
The two types of discount offered are trade discount and cash discount :
Trade discount
Trade discount is referred to the discount that is offered by a seller to the
buyer of the product in the form of reduction in the price of the item.
Trade discounts are offered to increase the sales of the product and make thecustomers feel that they are getting the best offer.
Cash discount
Cash discount is referred to the discount that is offered by the seller of a product
to the buyer at the time of payment for the purchase. This reduction is provided
at the value of the invoice. Cash discount is offered to make the customer or
the buyer pay for the product promptly, it helps the business in reducing oravoiding the credit risk completely.
Such discounts are mostly used in business transactions, where a creditor will
be reducing the amount to be paid by the debtor, if the payment is processed
within the time limit. Proper records are maintained for all such discounttransactions both by the buyer and seller.
1.6.3. Differences between trade discount and cash discount
As we have discussed the meaning and example of the two types of discount,
now we will move forward to talk about the differences between trade discountand cash discount :
Trade Discount is a subtraction from the list price of the goods, allowed by
the trader to the customer at an agreed rate. On the contrary, a Cash Discount
is a discount allowed to the customer, when he/she makes cash payment of thegoods purchased, within the stipulated time.
Trade discount is based on the amount of purchase or sales, i.e. the more the
sales the more will be the rate of discount, whereas cash discount is based on
time, i.e. the earlier the payment made by the debtor, the more will be the cashdiscount allowed.
Trade Discount is always provided to the customer in fixed percentage, whereasthe percentage of cash discount may or may not be fixed.
Trade Discount is allowed to the customers because of business considerations
like trade practices, bulk orders, etc. Conversely, Cash Discount acts as anincentive or motivation for stimulating payment within the specified time.
Trade Discount is provided to increase sales in bulk quantity, while CashDiscount is given to the customers to encourage early and prompt payment.
Trade discount is allowed on both cash and credit transactions. In contrast, acash discount is allowed to the customers only on cash payments.
Trade Discount is not specifically shown in the company’s financial books, and
all the transactions are entered in the purchases or sales book in net amountonly.
In contrast, Cash Discount separately appears in the financial books, as anexpense in the Profit and Loss Account.
Trade Discount is deducted from the invoice value or catalog price of the goods.As against, Cash Discount is deducted from the invoice value of goods
1.6.4. Provision for discount allowed
Provision for discount allowed is an additional allowance created to adjust the
debtor values in addition to losses experienced from the aforementioned cashdiscount and provision made on doubtful debts.
Provision for discount is recorded in similar way as provision for bad and
doubtful debts. It is important to also note that debtors written off are not
allowed any discount. The amount set aside as a provision for bad and doubtful
debts is therefore exempted from any provision for discount. Then, when
calculating the amount of provision for discount, they first must deduct fromthe debtor, total that amount already provided for bad and doubtful debts.
Application activity 1.6
1. Why do these businesses allow this discount to their customers?
2. What is the impact of this discount allowed to the customers on netprofit?
3. Answer by true or false:
a) Trade Discount is a subtraction from the list price of the goods,
allowed by the trader to the customer at an agreed rate. On the
contrary, a Cash Discount is a discount allowed to the customer,
when he/she makes cash payment of the goods purchased, within
the stipulated time
b) Cash discount is allowed on both cash and credit transactions. In
contrast, a trade discount is allowed to the customers only on cash
payments.
c) Trade Discount is provided to increase sales in bulk quantity,
while Cash Discount is given to the customers to encourage earlyand prompt payment.
1.7. Adjusted trial balance
Learning Activity 1.7
The accounting cycle states that after journalizing all business transactions,
the ledger account is prepared in order to go on with the preparation of the
trial balance. The prepared trial balance is, sometimes inaccurate due to
some transactions that need adjustments. Once the adjustments are made,
a new trial balance is needed to present a true performance and picture of
the company.
1. Is it necessary to prepare the new trial balance after adjustments for
the company?2. In which purpose the adjusted trial balance is prepared?
1.7.1.Meaning of the adjusted trial balance
An adjusted trial balance is a listing of a company accounts that will appear
in the financial statement after year-end adjusting entries have been made.
Preparing an adjusted trial balance is the fifth step in the accounting cycle andis the last step before financial statements can be produced.
1.7.2. Preparation of the adjusted trial balance
There are two methods for the preparation:
a) The first method is similar to the preparation of an unadjusted trial
balance. The ledger accounts are adjusted for the end of periods and
the account balance is listed to prepare an adjusted trial balance. This
method takes a lot of time, but it is very systematic and usually used bylarge companies where many adjustments need to be made,
b) The second method is quite fast and straightforward, but it is
not systematic and usually used by small companies where less
adjustments need to be done. In this adjustment, entries are directly
added to the unadjusted trial balance to convert it to an adjusted trialbalance.
Note: in each case, the format of the adjusted trial balance does not differ from
that of the unadjusted one. i.e any trial balance contains three columns asfollow:
a) a column of particulars
b) a column of debit balances
c) a column of credit balances
1.7.3. Purpose of the adjusted trial balance
• The primary purpose of the trial balance is a document that shows
the total amount of debit against the total amount of credit. It is not
considered as a financial statement because it is only used as an
internal document.
• Hence, it is beneficial for big companies to adjust many entries. It
also ensures that entries are done correctly; if balances entered into
financial statements are incorrect, the financial statements themselves
will be inaccurate, and the total must be equal.
• Any difference indicates some error in entries, ledger, or calculations.
So it gives a clear picture of the performance and financial position of
the company. It also helps to monitor the company’s performance as
the adjusted trial balance is prepared after considering all adjustmentsof entries of different accounts.
1.7.4 Difference between trial balance and adjusted trial
balance
• The trial balance is prepared first, whereas adjusted trial balance
prepared post-trial balance. The trial balance excludes some entries
like accrued expenses, accrued income, prepaid income, prepaid
expenses and depreciation, whereas adjusted trial balance includes
the same.
• A trial balance is a list of closing balances of ledger account on a
particular point in time. In contrast, adjusted trial balance is a list of
general accounts and their balances at a point of time after the adjustingentries have been posted.
Application activity 1.7
1. Is it necessary to prepare the new trial balance after adjustments
for the company?
2. In which purpose the adjusted trial balance is prepared?
3. Give some two aspects of how the adjusted trial balance differs fromthe unadjusted trial balance
Skills Lab 1
Students in small groups prepare an adjusted trial balance from case
studies. Through a case study, students conduct a field visit to school
bursar office, check how the students pay the school fees, where they find
three different categories of payment: (i) some of them, at the end of the
term, only totally pay the due amount, (ii) other students do not pay in full
the due amount, (iii) a few number of students pay the total amount dueand a part of the coming term.
End unit assessment 1
1. Distinguish bad debts from doubtful debts
2. Answer by yes or no:
• Accrued income is a current liability
• Accrued expense is a current asset
• Prepaid income is a current liability
• Prepaid expense is a current asset
• To adjust for accrued expenses, debit the amount outstanding tothe respective expenses account and credit it to the liability account
3. In disposal account, the total debit records must be compared to
the total credit records. What is the meaning of the equality of totaldebit records and credit records in the disposal account?
4. At the end of the fiscal year, account receivable has a balance of RWF
100,000 and allowance for doubtful debts account has a balance
of RWF 7,000. The expected net realizable value of the accountreceivable is
a) RWF 7,000
b) RWF 93,000
c) RWF 100,000
d) RWF 107,000
5. A manufacturing company Ltd acquired a plant for RWF 15,500,000
on 31st August 2015 while its accounting period starts on 1st January
every year. The management administration decided to depreciate
the plant using declining balance method in 5 years at the end ofwhich, remaining value of the plant will be RWF 5,000,000
As an accountant of the organization, what is the schedule of thedepreciation you propose to administration manager?