• Unit 1 YEAR - END ADJUSTMENTS

    Key unit competence: To be able to carry out adjustments and prepare

    an adjusted trial balance

    Introductory activity

    Regardless of the type of the business or the accounting system used, it
    is not possible to keep all accounts up to date at all times. At the end of
    each financial year, some accounts must be updated by adjusting entries.
    Adjustments or provisions are normally made for bad and doubtful
    debts, depreciation, prepaid expenses and income, accrued expenses
    and income, provisions are also made for corporation taxes payable and
    for appropriations such as payment of dividends or proposed dividends,

    transfers to reserves etc.

    After adjusted recorded entries and affected accounts in the adjusted trial
    balance, the accounts will reflect the current status of the organization and

    financial statements can then be prepared.

    1. Why do businesses make adjustments?

    2. List at least four types of transactions that may be the cause of the

    adjustment

    3. How does an adjusted trial balance differ from an unadjusted trial

    balance?

    1.1.Closing stock

    Learning Activity 1.1

    During a given period of time, the business purchases items for reselling
    them to different customers. By the end of this time some unsold items are
    remaining in the store.
    a) What is the accounting terminology for goods not yet sold at
    reporting date?

    b) What is their use in determining the cost of goods sold?

    1.1.1.Meaning of the closing stock

    Closing stock is the amount of inventory that a business still has on hand at
    the end of a reporting period. This includes raw materials, work-in-process,
    and finished goods inventory. Certain items charged to expense as incurred,
    such as production supplies, are not considered to be part of closing stock.
    The amount of closing stock can be ascertained with a physical count of
    the inventory. It can also be determined by using a perpetual inventory
    system and cycle counting to continually adjust inventory records to arrive
    at ending balances.
    The amount of closing stock (properly valued) is used to arrive at the cost of
    goods sold in a periodic inventory system with the following calculation:

    Opening stock + Purchases - Closing stock =
    Cost of goods sold

    The opening stock for the next reporting period is the same as the closing stock

    from the immediately preceding period.

    There are a variety of methods available for calculating the recorded value of

    closing stock, including the methods noted below:
    • First in, first out method (FIFO)
    Under the first in, first out method, the costs of all separately-purchased goods
    are stored in cost layers. When a unit is sold, the cost of the oldest item in
    inventory is assigned to it. Assuming inflation is present, this tends to result in
    a lower cost of goods sold, and therefore more reported profits.
    • Last in, first out (LIFO)
    Under the last in, first out method, the costs of all separately-purchased goods
    are stored in cost layers. When a unit is sold, the cost of the newest item in

    inventory is assigned to it. Assuming inflation is present, this tends to result in

    a higher cost of goods sold, and therefore lower reported profits.

    • Weighted average method

    Under the weighted average method, the costs of all separately-purchased

    goods are combined to create a weighted-average cost. Since it results in an

    average cost, it tends to result in reasonable cost of goods sold and profit

    figures, irrespective of the inflation rate.

    1.1.2. Determine the use of closing stock

    Inventory system

    For merchandising firms, an initial step in assessing profitability is gross profit
    (also called profit margin or gross margin), which is the difference between
    sales revenues and cost of the goods sold. When they sell the goods, the cost
    of the inventory becomes an expense, cost of goods sold or cost of sales, in the
    income statement. We deduct this expense from net sales to determine gross
    profit, and we deduct additional expenses from gross profit to determine net

    income.

    Methods of recording stock (Inventory system)

    There are 2 main methods of recording stock. These are: periodic method and

    perpetual method.

    a) Perpetual inventory system

    Perpetual inventory system or method is the method that consists to keep a
    continuous record of inventories and cost of goods sold. This daily record helps
    managers to control inventory levels and prepare interim financial statements.
    Perpetual inventory: It is a system of stock maintenance consisting in
    continuous taking of stock flows so to provide at any time the stock in trade

    and cost of sales.

    In the perpetual inventory system, the journal entries are:

    • When inventory is purchased:
    Merchandise inventory…………..xxx
    Accounts payable (creditors) or cash …………xxx
    • When inventory is sold:
    Accounts receivable (debtors) or cash…yyy
    Sales revenue…………………………………………….yyy
    Cost of goods sold…………………………….xxx

    Inventory……………………………………………xxx

    EX: On 6th May, Sosso purchases some merchandises for RWF 500 000 from
    Tindo, and agrees to pay for them within the next two weeks. On 10th May,
    goods which had cost RWF100 000 were sold on credit to Pupette for RWF 200

    000. Show journal entries to record the above transaction.

    s

    a) Periodic inventory system

    Periodic inventory system or method does not involve a day-to-day record of
    inventories or of the cost of goods sold. Instead, we compute the cost of goods

    sold and an updated inventory balance only at the end of an accounting period.

    Physical count:

    It is the process of examining and identifying all items in inventory. The
    physical count allows management to remove damaged or obsolete goods from
    inventory and thus helps reveal inventory shrinkage, which refers to losses of
    inventory from theft, breakage and loss. Under the periodic inventory method,

    we delay computing cost of goods sold until we make a physical count:

    Beginning Inventory + Purchasing – Ending Inventory = Cost goods sold Goods

    available for sale – Inventory left over = Cost of Goods Sold

    Beginning inventory: Are the goods (products) which are remained at the end

    of last period

    These are goods that we have in our store when we begin the period.

    Example ones:

    Opening stock: RWF 12,000,000

    Periodical Purchasing: RWF 20,000,000

    Closing stock: RWF 10,000,000

    Calculate: inventory available for sale and cost of goods sold

    Solution:

    Inventory available for sale = Opening inventory + Purchasing = RWF 12,000,000

    + RWF 20,000 000 = RWF 32,000,000

    Cost of goods sold: Opening inventory + purchasing – closing inventory

    = RWF 12,000,000 + RWF 20,000,000 – RWF 10,000,000 = RWF 22,000,000

    Or: Goods available for sale – Closing inventory = RWF 32,000,000 – RWF

    10,000,000 = RWF 22,000,000.

    Example two:

    Compute the following:

    Closing stock: Cost of goods available for sale – Cost of goods sold

    Cost of goods available for sale: Opening stock + net purchases

    Net purchase: (purchases-purchases returns) + carriage inwards

    Purchases…………………. 200,000

    Opening stock………….…100,000

    Cost of goods sold………...180,000

    Purchases return……………50,000

    Carriage inwards……….…. 20,000

    Solution:

    Opening stock…………………………………………….…100,000

    Purchases………......................................200,000

    Less: Purchases return……………………… (50,000)

    150,000

    Add: Carriage inwards………………………...20,000

    Net purchases………………………………………………. 170,000

    Cost of goods available for sale……………….………. 270,000

    Less: Cost of goods sold…………………………...........(180,000)

    Closing stock…………………………………...…….………90,000

    Example three:

    Cost of goods sold (C.G.S):

    Cost of goods available for sale – Closing stock

    Purchases………………....340,000

    Opening stock………….…150,000

    Closing stock…….………...80,000

    Purchases return……………70,000

    Carriage inwards……….…. 30,000

    What is the cost of goods sols?

    Solution:

    Opening stock…………………………………………….…150,000

    Purchases………............................340,000

    Less: Purchases return……………… (70,000)

    270,000

    Add: Carriage inwards……………..30,000

    Net purchases…………………………………………. …. 300,000

    Cost of goods available for sale…………………………. 450,000

    Less: Closing stock…….………….…………………….... (80,000)

    Cost of goods sold...………………………………………..370,000

    Illustration

    – July 1: Goods purchased from Haraka RWF 500,000 (1,000 units at
    RWF 500 each).
    – July 4: 100 units of goods costing RWF 50,000 are returned to the
    supplier being defective.
    – July 6: Sold 400 units for cash at RWF700 each.
    – July 14: Sold 200 units at RWF 800 each to Jambo on credit.

    – July 18: Jambo returned 10 units being poor in quality.

    Required: Prepare journal entries of the above transactions using periodic

    and perpetual inventory

    Answer:

    Periodic inventory

    s

    Perpetual inventory

    d

    d

    In trading account, when the perpetual inventory is used, the cost of sales is
    available without using the formula: Cost of Goods Sold = Opening Stock + Net
    Purchases-Closing Stock. One of the advantages of the perpetual inventory is a

    simple detection of thefts and losses in stock.

    Application activity 1.1

    1. Define the closing stock

    2. How is it used in determining the cost of goods sold?

    3. What are the different methods applied for calculating the recorded

    value of the closing stock?

    4. Answer by yes or no:
    • The opening stock for the next reporting period is the same as the
    closing stock from the immediately preceding period.
    • The closing stock for the next reporting period is the same as the
    opening stock from the immediately preceding period.
    • The opening stock from the immediately preceding period is the
    same as the closing stock for the next reporting period
    • The opening stock for the next reporting period is the same as the

    opening stock from the immediately preceding period.

    1.2. Bad and doubtful debts

    Learning Activity 1.2

    In large businesses, most of transactions are made on credit basis. Due to
    various reasons, the outstanding amounts in debtor accounts are likely
    not to be collected fully or partly and then, the book keeper has a task of
    providing for this unknown liability:
    a) State any two reasons why a debt may be irrecoverable?
    b) What can you do if someone who owes you money informed you

    that he/she will not pay due to insolvency?

    Introduction on bad debts

    Bad debt refers to the sum due from the debtors, which remains unrealized,
    and so they are written off in the company’s books of accounts. As against,
    doubtful debts refer to the debt, with which there is an uncertainty, as to the

    degree to which amount will be recovered from the debtor.

    Bad debts are incurred when it is reasonably certain that a debtor to a business
    will not be paying. For example, the debtor’s business may itself have collapsedleaving

    no funds in which to pay its obligations.

    You should treat bad debts in the same manner as any other expense. In other
    words, we pass a journal entry where bad debts are debited, and debtor’s

    account is credited.

    Doubtful debts, in addition to bad debts, you may also be required to account
    for doubtful debts. In practice, businesses have learnt from experience that
    some debtors will not pay, but they are not certain which debtors this applies

    to at the end of the year.

    Provision for doubtful & bad debts

    The provision for doubtful debts is an estimated amount of bad debts that are
    likely to arise from the accounts receivable that have been given but not yet
    collected from the debtors. This is subtracted from the trade receivables figure
    on the balance sheet so as to give a more realistic figure for the amounts likely

    to be collected. It is similar to the allowance for doubtful accounts.

    Provision is an amount set aside for a probable loss of receivables which cannot
    be calculated with absolute accuracy. When a debtor becomes bad / doubtful, a

    provision for bad debt is to be created.

    Reasons for bad and doubtful debt

    1. Failure to pay despite persistent reminders
    2. Death of a debtor
    3. Bankruptcy of a debtor
    4. Default by debtor

    5. Etc

    Creating provision for bad and doubtful debts

    Provision for bad debts should be created for all those accounts that have a high

    possibility of not being collected. For example, a company has debtors totaling

    RWF 5,000,000 but 10% of them are doubtful and are likely not to pay. If it is
    the 1st year of trading (1st year of making provision), a provision for bad and

    doubtful debts should be created by making the following entry:

    Dr: Bad and doubtful debts expense A/C 500,000

    Cr: Provision for bad and doubtful debts A/C 500,000

    Bad and doubtful debts account above is sometimes simply referred to as bad

    debts expense account.

    A provision for doubtful debts can either be for a specific or general provision.
    A specific provision is where a debtor is known and chances of recovering the
    debt are low. The general provision is where a provision is made on the balance

    of the total debtors i.e. debtors less bad debts and specific provision.

    d

    Writing off a bad debt

    In some cases, the debtors who were once doubtful truly become bad and
    their amounts are irrecoverable. Their accounts have to be written off. The
    accounting entry to write off a debt for which a provision had been created,

    using the above example:

    Dr Provision for bad and doubtful debts A/C RWF 500,000

    CR Debtor’s A/C RWF 500,000

    Direct write off of a bad debt

    For small debtor’s amounts or receivables, there is no need to create a provision
    for bad debts, a direct write off can be made to the profit and loss A/C. For
    example, Jane deals in sale of stationery items, she sold a pen to John for RWF
    10,000 on credit but John has defaulted and is not likely to pay.

    The accounting entry to write off the small amount is as follows:

    Dr Profit and Loss (P&L) A/C (bad debts) 10,000

    Cr Debtor’s A/C (John’s A/C) 10,000

    Increasing the provision for bad debts

    At times the provision for bad debts might have to be increased beyond the
    current provision i.e. in the subsequent periods. For example, if the current
    provision for bad debts is RWF 2,000,000 but has to be increased to RWF

    3,000,000.

    The accounting entry is as follows:

    Dr Bad debts expenses A/C 1,000,000

    Cr Provision for bad debts A/C 1,000,0000

    The accounting entry is performed with the difference ie. RWF 3,000,000 –

    RWF 2,000,000 = RWF 1,000,000

    Decreasing the provision for bad debts

    If debtors start pa and there is little doubt about the amounts being collected,
    a provision for bad debts which was once high can be reduced. For example, a
    provision of RWF 5,000,000 had been made against bad debts; the provision is

    now to be reduced to RWF 3,000,000.

    Accounting entry is as follows:

    Dr provision for bad debts A/C 2,000,000

    Cr Profit and Loss A/C (Reduction in bad debts provision) 2,000,000

    Collecting a bad debt that had been written off

    An account that had been written off as irrecoverable, or bad can be collected
    at a future date may be after 2 or more years. For instance, Mary sold goods
    to Joseph for RWF 10,000,000 on credit. Joseph failed to pay and disappeared
    for long time and was subsequently written off by Mary as a bad debtor.
    Surprisingly after 5 years, Joseph surfaced and paid Mary by cheque in full

    settlement of his debt.

    The accounting entries to record the above are as follows:

    The first step is to reinstate Joseph as a debtor and the following entry is made:

    Dr Debtor’s (Joseph’s A/C) 10,000,000

    Cr Bad debts recovered A/C 10,000,000

    The second step is to record the receipt of a cheque using the following entry:

    Dr Bank A/C 10,000,000

    Cr Debtors A/C (Joseph’s A/C) 10,000,000

    The third step is to close the bad debts recovered A/C to the profit and loss A/C

    by using the following entry:

    Dr Bad debts recovered A/C 10,000,000

    Cr Profit and Loss A/C 10,000,000

    The following journal entries illustrate the points discussed above:

    s

    d

    Example

    The following information related to trade debtors in the books of Joel, a retailer,

    at 31st March 2004.

    d

    A further RWF 900 is to be written off as an additional bad debt while the

    provision for bad debts is to be adjusted to 2% on the remaining balance of

    debtors. The accounting book closes each year on 31st March.

    Required: Record the above information in Joel’s journal and ledger.

    Solution:

    Joel

    Adjusting Entries-Journal

    d

    s

    Application activity 1.2

    1. State any two reasons why a debt may be irrecoverable
    2. What does the supplier do when it is confirmed that the customer
    will not settle his/her account?
    3. State the respect steps to adjust the provision for bad and doubtful
    debts

    4. Distinguish bad debts from doubtful debts

    1.3. Prepayments and accruals

    Learning Activity 1.3

    By the end of the reporting period, some expenses and income may be
    incurred/occurred but not yet paid or received. On the other hand, some
    expenses and income may be paid or received but not yet occurred or
    incurred.
    1. State some reasons why expenses or income may be incurred /
    occurred by the end of the reporting period but remain unpaid or

    uncollected

    1.3.1. Accruals

    Accruals are revenues earned or expenses incurred that impact a company’s
    net income on the income statement, although cash to the transaction has not
    yet changed hands. Accruals also affect the balance sheet, as they involve noncash

    assets and liabilities

    a) Accrued expenses/outstanding expenses

    The expenses incurred in one financial year but not paid until the next financial
    year, are called accrued expenses.
    – They are added to the expenses actually paid

    – In the balance sheet they appear as current liabilities (CL)

    Accounting entries

    Dr Profit and Loss account or respective Expenses account

    Cr Accrued expenses account

    For instance, a company’s financial year ends on 31st December. During a
    particular financial year, December salaries totaling RWF 4,000,000 could not
    be paid until January the following year. Record the adjusting entry at the end

    of the financial year for the accrued salaries.

    Dr Salaries A/C 4,000,000

    Cr salaries payable A/C 4,000,000

    Instead of using the word salaries payable, accrued salaries could have been

    used.

    b) Accrued income/ incomes outstanding

    Income earned in one financial year but not received until the following
    financial year is called accrued income. It is treated as a current asset in the

    balance sheet.

    – Incomes outstanding are added to incomes actually received for the

    period.

    – Accrued income is a current asset in a balance sheet.

    Accounting entries:

    Dr Accrued income A/C

    Cr Profit and Loss or respective Income received or gain A/C

    For instance, Peter offered consultancy services to a client and invoiced him
    RWF 3,000,000 but the client could not pay in the financial year and promised
    to pay in the next financial year. Record the adjusting entry for the consultancy

    fees which accrued at the end of the financial year.

    Dr consultancy fees receivable A/C (Debtor’s A/C) 3,000,000

    Cr Consultancy fees (revenue/income) A/C 3,000,000

    Illustration
    1. Monthly rent of A&B stores is RWF 4,000. Rent paid during the year
    amounted to RWF 40,000. Show the entries in Rent Account and Profit

    and Loss Account as at 31st December.

    Answer:

    Entries in rent account and profit and loss account:

    Dr: Rent account/profit and loss account                 48,000

    Cr: Cash/bank account               40,000

    Cr: Accrued rent account           8,000

    Or:

    Dr: Rent account/profit and loss account      40,000

    Cr: cash/bank account      40,000

    Dr: Rent/ profit and loss account       8,000

    Cr: Accrued rent account       8,000

    1.3.2. Prepayments

    Prepayment refers to paying off an expense or debt obligation before the due
    date. Often, companies make advance payments for expenses as well as goods

    and services to shed their financial burden.

    a) Prepaid expenses/ expenses paid in advance or unexpired values

    These are expenses paid in advance. Adjustment must be made for expenses
    that are paid in one financial year but benefit the next/following financial year.
    • Such expenses are deducted from the period’s expenses in the profit
    and loss account

    • Expenses in advance are current assets (CA) in the balance sheet.

    Accounting entries:

    Dr: prepaid expenses account

    Cr Profit and Loss Account or respective Expenses account

    Example 1

    Rent of RWF 3,000,000 cash was paid on 1st January 1999 to cover a period to
    31st March 2000 (15 months). Record the adjusting entry for the prepaid rent

    at the end of the financial year on 31st December 1999.

    Monthly rent payment = RWF 3,000,000/15= RWF 200,000

    Since the financial year is 12 months and the rent had been paid for 15 months’

    rent spills to the following financial year and is called prepaid rent.

    Prepaid rent = 200,000 × 3 = RWF 600,000

    Adjusting entry for the prepaid rent is as follows:

    Dr: Prepaid Rent A/C 600,000

    Cr: Rent                           600,000

    Prepaid rent of RWF 600,000 will appear in the balance sheet as an asset while

    in the income statement, the rent expense will be RWF 2,400,000

    i.e: RWF 3,000,000 – RWF 600,000

    Example 2

    During 2004, electricity is paid RWF 25,000 every 4 months. An excess of RWF
    25,000 has been made as a prepayment, and thus it is paid and therefore carried

    forward to the next year. Show the electricity account

    s

    b) Prepaid income/ income received in advance

    Some businesses receive income before it is earned. For instance, it is a common

    practice in Rwanda for landlords or land ladies to ask tenants to prepay or pay

    rent in advance for 2 years, 3 years etc. Adjustments must be made for that

    income which was received but services were not offered to the customer.

    Unearned income is treated as a current liability in the balance sheet.

    – The incomes received in advance are subtracted from the incomes for

    the period in income statement

    – In the balance sheet, income in advance is short term liability.

    Accounting entries:

    Dr: Profit and Loss A/C or Income received account

    Cr: Income received in advance or respective income or gain A/C

    Example

    A tenant was made to pay rent of RWF 1,800,000 cash for the period of 1 ½

    years.

    Required:

    – Journalize the entries when the rent was paid
    – Journalize the adjusting entry at the end of the financial year (1st 12

    months)

    Answer:

    i. Dr Cash A/C 1,800,000

    Cr Unearned rent Income A/C 1,800,000

    Monthly rent payment = RWF 1,800,000/18 =RWF 100,000

    Rent earned for the year =RWF 100,000 × 12 = RWF 1,200,000

    The following entry is then performed to recognize the income which was

    unearned but has now been earned.

    ii. Dr: Unearned rent income A/C 1,200,000

    Cr: Earned rent income A/c 1,200,000

    Application activity 1.3

    1. Distinguish prepaid income from prepaid expenses

    2. How do accrued expenses differ from accrued income?

    3. Answer by yes or no:

    • Accrued income is a current liability

    • Accrued expense is a current asset

    • Prepaid income is a current liability

    • Prepaid expense is a current asset

    • To adjust for accrued expenses, debit the amount outstanding to the

    respective expenses account and credit it to the liability account.

    4. Insurance of RWF 4,000,000 had been prepaid cash for 2 years. At
    the end of the 1st year half of the prepaid insurance had expired or

    got used up.

    Required: Record the adjusting entry at the end of the first financial

    year.

    1.4. Depreciation for non-current assets

    Learning Activity 1.4

    Non-current assets may be characterized as assets that will generate
    economic value for one or more fiscal periods into the future. For example,
    consider a business that owns manufacturing equipment; an effective
    management team will use that equipment to manufacture products for as
    long as it is safe and practical to do so. The economic benefit materializes
    in the future when those products are sold to generate revenue and then,
    these assets decrease their original value progressively.
    a) State the causes why a fixed asset decreases its value

    b) How do they call this decrease in value of an asset?

    1.4.1. Meaning of depreciation

    Depreciation is the loss of value sustained by non-current asset over its lifetime
    in the business. Depreciation of fixed assets is an accounting term that is
    used to represent how much of an asset’s value has been used up over
    time. Depreciation is therefore a calculated expense, which leads to a decrease
    in earnings. Depreciation is an expense to the business even if it does not
    necessarily involve cash outlay. It is prudent to charge depreciation annually to

    the profit and loss account.

    1.4.2. Causes of depreciation

    Depreciation on non-current assets is caused by:

    a) Wear and tear

    b) Passage of time

    c) Obsolescence

    d) Physical factors

    e) Economic factors

    1.4.3. Reasons for providing depreciation

    Once a decision is made to depreciate an asset, the amount of depreciation
    written off is transferred to the profit and loss account as an operating expense
    for the period. Depreciation is debited to the profit and loss account for the

    period thus reducing current profits otherwise profit will be overstated.

    Provision for depreciation is made for the following reasons:

    a) It ensures that revenues recognized during a particular accounting
    period bear the full cost of the permanent resources used up during

    the same period,

    b) It allocates the depreciable amount of an asset over its useful life,
    ensuring that each accounting period bears part of the depreciation

    expense,

    c) It provides a meaningful base of valuation and disclosure of noncurrent

    assets in financial statements,

    d) It ensures that provision is made for the loss sustained by non-current

    assets.

    e) It ensures availability of tax benefit

    1.4.4. Factors for depreciation

    • Cost of the asset: purchase cost + transportation Cost (if any) +
    installation costs (if any) + other costs that should be capitalized.
    • Estimated useful/economic life of an asset: this refers to the period
    during which an asset is expected to serve the business.
    • Scrap/residual value/ estimated salvage: the estimated amount that
    the owner of a fixed asset expects to receive at the time of disposing off

    the asset.

    1.4.5. Methods of charging depreciation

    There are four (4) different methods of calculating the depreciation:

    a) Straight line method

    A fixed amount of depreciation is charged on the non-current asset, over its
    useful life, from the date of its acquisition. The useful life is the estimated life
    of the asset will remain in the business. Depreciation charge is calculated as a
    fixed percentage on the cost of the asset each year, until it is completely written

    off. This method is also known as the fixed instalment method.

    Annual depreciation is calculated as under:

    c

    Or, depreciable value × depreciation rate

    Illustration:

    A motor vehicle was purchased from Japan at Cost, Insurance and Freight (CIF)
    Mombasa at a value of RWF 5,000,000. It costs RWF 500,000 to transport the
    vehicle from Mombasa to Kigali. Total taxes paid on the purchases transaction
    of the vehicle amounted were to RWF 2,000,000. The vehicle is expected to be

    used for 5 years, the end of which it will have a scrap value of RWF 1,500,000.

    Required:

    a) Calculate the depreciation expense for each year and expense for each
    year and accumulated depreciation to year 5

    b) Draw up the depreciation schedule

    Solution

    Total cost of the vehicle up to Kigali: RWF 5,000,000 + RWF 500,000 + RWF

    2,000,000 = RWF 7,500,000

    Scrap/salvage/residual value: RWF 1,500,000

    Number of years of useful life: 5 years

    Depreciation expenses are thus calculated:

    x

    Depreciation per annum could be expressed as a percentage of depreciable cost

    as follows:

    =1,500,000/6,000,000*100=25%

    The depreciation schedule looks like:

    d

    b) Reducing balance method (Diminishing or declining balance

    method)

    It is also known as declining or diminishing balance method. An appropriate
    percentage is applied to the net value of the non-current asset brought forward

    to obtain the depreciation expense for the period.

    Depreciation is therefore calculated as a constant proportion of the book
    value (cost less depreciation) of the asset after deducting the total amount of
    depreciation expense previously written off. As the depreciation is calculated
    on the reduced balance of the asset brought forward, it declines the asset over
    the years the asset is retained in the business, hence the name reducing balance

    method.

    A gradual decreasing amount of depreciation charge is recorded on the asset
    over the years as a constant percentage is being applied to a decreasing book

    value of the asset.

    The depreciation rate (expressed in percentage) is found as under:

    d

    Illustration:

    A machine was bought at a cost of RWF 9,500,000. Installing the machine before
    use cost of RWF 500,000, scrap value is expected to be RWF 1,296,000 at the

    end of estimated life of 4 years.

    Required: calculate depreciation expense and accumulated depreciation at the

    end of each year using normal reducing balance method.

    d

    d

    c) Sum of years method or digital method

    Under this method, the depreciation charge is calculated by applying a given

    rate on the depreciable value until it is completely written off.

    Example:

    Let a fixed asset having a useful life estimated at five (5) years, its annual

    depreciation rates are calculated as follows:

    Sum of years: 1+2+3+4+5 = 15
    • Rate of the period one: 5/15
    • Rate of the period two: 4/15
    • Rate of the period three:3/15
    • Rate of the period four: 2/15

    • Rate of the period five: 1/15

    Illustration:

    A fixed asset was bought at a cost of RWF 8,000,000, has estimated salvage

    value of the RWF 800,000 and estimated useful life of four years.

    Calculate the depreciation expense for each year using sum of years/digits

    method.

    Solution

    s

    d) Unit of production method

    Unit of production depreciation, also called the activity method, calculates
    depreciation based on the unit of production and ignores the passage of time
    over the useful life of an asset; in other words, a unit of production depreciation
    is directly proportional to production. It is mainly used in the manufacturing
    sector.
    The value of the same asset may be different due to its usage. For example, one
    asset, X, produces ten units, and another asset, Y, produce 20 units. Both are the
    same asset, but the depreciation of Y will be higher as compared to the X asset
    because of more units produced.

    Under this method:

    s

    Where the depreciation rate changes period by period depending on the annual

    production and then, it is calculated as under:

    Annual depreciation rate = annual production/total production

    And the annual depreciation is found as under:

    Depreciable value * annual depreciation

    Illustration:

    1. A plant costing RWF 110 million was purchased on April 1st, 2020.
    The salvage value was estimated to be RWF 10 million. The expected
    production was 150 million units. The plant was used to produce
    15 million units till the year ended December 31, 2020. Calculate the

    depreciation on the plant for the year ended December 31st, 2020.

    Solution:

    Depreciation = (15/150) × ( RWF 110 million – RWF 10 million) = RWF 10

    million

    2. A coal mine was purchased by X Corporation for RWF 16 million. It was
    estimated that the mine has capacity to produce 200,000 tons of coal.
    The company extracted 46,000 tons during its first year of operation.

    Calculated the depreciation.

    Solution:

    Depreciation = (46,000/200,000) × RWF 16 million = RWF 3.68 million

    Working hours method:

    Depreciation is computed based on the number of hours the asset is expected
    to run in its useful life.
    Depreciation expense = (number of hours worked in the year/estimated

    number of working hours in productive life) × (cost-salvage value).

    Example

    A machine costs RWF 400,000 with a salvage value of RWF 20,000. Its useful
    life is six years. In the first year, 4000 hours, in the second year, 6,000 hours and
    8,000 hours on the third year. The expected flow of the machine is 38000 hours

    in six years. What is the depreciation at the end of the second year?

    Solution

    a) Solve for the depreciation per hour

    Depreciation per hour = (FC - SV) / Total number of hours
    Depreciation per hour = (400,000 - 20,000) / 38000

    Depreciation per hour = 10

    b) Solve for the depreciation at the end of 2nd year

    Depreciation = 10 (6,000)

    Depreciation = RWF 60,000

    Application activity 1.4

    1. Define the depreciation

    2. Give some four causes for depreciation

    3. What are the depreciation methods?

    4. A firm bought a machine for RWF 3,200,000. It is to be depreciated at
    a rate of 25 per cent using the reducing balance method. What would

    be the remaining book value after 2 years?

    a) RWF 1,600,000

    b) RWF 2,400,000

    c) RWF 1,800,000

    d) Some other figure

    5. A machine costs RWF 400,000 with a salvage value of RWF 20,000.
    Its useful life is six years. In the first year 4000 hours, in the second
    year 6000 hours and 8000 hours on the third year. The expected flow
    of the machine is 38000 hours in six years. What is the depreciation

    at the end of the second year?

    1.5. Disposal of non-current asset

    Learning Activity 1.5

    KEZA Company Ltd, a manufacturer, holds a machine purchased 4 years
    ago. The machine with the useful life estimated at 10 years is depreciated
    annually under reducing balance method. The machine is no longer
    appropriate to company manufacturing and it is decided to replace the old
    machine by a new one which is appropriate.
    1. What will the company do with the old machine?

    2. What will happen in the books of account?

    Introduction

    The usual way of disposing of a non-current asset is by sale though an
    asset could be disposed by donation, trade-in, damage, etc. Whatever
    approach is used the non-current asset account in respect of the asset sold
    must be eliminated from the books to record the fact that such an asset no
    longer forms part of the net worth of the business. Also, the accumulated
    depreciation on the asset being disposed must be eliminated from the

    provision for depreciation account.

    Disposal or sale of fixed asset is not defined as a sale in accounting and should
    not be credited to the sales account if the asset was bought with no intention
    of selling to make a profit. Credits are made to sales account for the sale of
    those goods that were bought with the prime intention of selling them and the

    domain of the business is in sale of such goods or assets.

    Sale or disposal of fixed assets is not routine but incidental. It should be noted
    that it is only the gain on disposal of fixed assets that is credited to the profit
    and loss account as miscellaneous income while the loss on disposal is debited

    to the profit and loss account as an expense.

    Gain/loss on disposal=sale/disposal amount-book value

    N.B. If sale or disposal amount is greater than the book value a gain on disposal
    results and if the sale or disposal proceeds’ are less than the book value, the nit

    is a loss on disposal

    Accounting entries for a disposal transaction

    Recording a disposal transaction requires a series of entries as follows:

    1. On a fixed asset disposal account and credit that account and debit that
    account with the cost of fixed asset disposed off. A credit is made to the

    fixed asset account for fulfilment of double entry.

    Dr. Disposal a/c with the cost price               xxx

    Cr. Fixed asset a/c with the cost price           xxx

    It should be emphasized that the above entries are performed using the cost of

    the asset disposed off.

    2. Transfer the accumulated depreciation of the asset being disposed off to

    the disposal account. The following entry is made:

    Dr. Accumulated depreciation a/c

    Cr. Disposal a/c

    3. Record cash received on disposal a/c i.e. disposal proceeds

    Dr. Cash/bank a/c with the cash received

    Cr. Disposal a/c with the cash received

    4. On closing the disposal accounts to the profit and loss account, the

    balancing figure is either a gain or a loss on disposal.

    a) Gain on disposal

    Dr. Disposal a/c

    Cr. Profit and loss a/c

    b) Loss on disposal

    Dr. Profit and loss a/c

    Cr. Disposal a/c

    Note: Alternatively gain or loss on disposal can be computed by deducting net

    book value of the disposed asset from the proceeds received upon disposal.

    Illustration:

    Kelly Ltd bought a motor van on 1st January 2004 at RWF 180,000 estimated
    to last for 5 years after which it will have a scrap value of RWF 30,000. The van

    was sold on 31st December 2006 for RWF 100,000.

    Required:

    a) Motor van a/c

    b) Provision for depreciation a/c

    c) Disposal of Motor van a/c

    Solution: a. Motor vehicle account

    d



    s

    Note: There are 2 ways of considering when calculating provision for

    depreciation for an asset bought or sold:

    1. Full year’s depreciation is calculated on the assets purchased (on
    acquisition) irrespective of the date of purchase during any accounting
    period and no depreciation charged in the year of sale of the assets.
    2. Depreciation is calculated on the basis of number of months that asset
    was in ownership of the business but fractions of the months are usually

    ignored.

    Application activity 1.5

    1. State different ways of disposing an asset.

    2. Why must the asset account be closed off when the asset has been

    sold?

    3. In disposal account, the total debit records must be compared to
    the total credit records. What is the meaning of the equality of total
    debit records and credit records in the disposal account?
    4. Brighton Ltd Company bought a motor van on 1st January 2002 at
    RWF 180,000 estimated to last five years after which it will have
    a scrap value of RWF 30,000. The van was sold on 31st December

    2004 for RWF 350,000

    Required:

    a) Motor van account
    b) Provision for depreciation on motor van account

    c) Disposal of motor van account

    1.6.Provision for discount allowed

    Learning Activity 1.6

    As discussed above in 1.2, in large businesses, most of transactions
    are made on credit basis and the businesses, in order to stimulate their
    customers to buy a bulk quantity or pay promptly, they decide either to
    reduce monetary amount or a percentage of the normal selling price of a
    product or service, or to reduce the total amount payable on the invoice
    for an early payment discount on credit sales.
    1. Why do these businesses allow this kind of discount?

    2. What is the impact of this discount to the net profit?

    1.6.1. Meaning of discount

    A discount is the reduction of either the monetary amount or a percentage of
    the normal selling price of a product or service. For example, a discount of RWF
    10 may be offered from the list price of a product, or as a 10% discount from

    the list price.

    Discount results in the reduction of the selling price of the product, which
    makes it more attractive for the customer. Reduction in price makes a
    psychological impact on the customer which results in the purchase. The two

    types of discount offered are trade discount and cash discount.

    Discounts are reductions of the regular price of a product or service in order
    to obtain or increase sales. These discounts also commonly referred to as
    “sales” or markdowns are utilized in a wide range of industries by both

    retailers and manufacturers.

    A discount allowed is when the seller of goods or services grants a payment
    discount to a buyer. This discount is frequently an early payment discount on
    credit sales, but it can also be for other reasons, such as a discount for paying
    cash up front, or for buying in high volume, or for buying during a promotion
    period when goods or services are offered at a reduced price. It may also
    apply to discounted purchases of specific goods that the seller is trying to

    eliminate from the stock, perhaps to make way for new models.

    A discount received is the reverse situation, where the buyer of goods or

    services is granted a discount by the seller.

    The examples just noted for a discount allowed also apply to a discount

    received.

    A discount may be given for a variety of reasons, including:
    • Earlier payment than the normal credit terms offered to customers,
    such as a 1% discount in exchange for paying within 10 days,
    • A price breaks due to the purchase of an unusually large number of
    units, such as a 5% discount if at least 100 units are ordered,
    • A price break if a purchase is made by a specific date, such as the end
    of the month.
    • A price break to take goods damaged in transit, or which differ from

    what the customer ordered.

    1.6.2. Types of discount

    The two types of discount offered are trade discount and cash discount :

    Trade discount

    Trade discount is referred to the discount that is offered by a seller to the
    buyer of the product in the form of reduction in the price of the item.

    Trade discounts are offered to increase the sales of the product and make the

    customers feel that they are getting the best offer.

    Cash discount

    Cash discount is referred to the discount that is offered by the seller of a product
    to the buyer at the time of payment for the purchase. This reduction is provided
    at the value of the invoice. Cash discount is offered to make the customer or
    the buyer pay for the product promptly, it helps the business in reducing or

    avoiding the credit risk completely.

    Such discounts are mostly used in business transactions, where a creditor will
    be reducing the amount to be paid by the debtor, if the payment is processed
    within the time limit. Proper records are maintained for all such discount

    transactions both by the buyer and seller.

    1.6.3. Differences between trade discount and cash discount

    As we have discussed the meaning and example of the two types of discount,
    now we will move forward to talk about the differences between trade discount

    and cash discount :

    Trade Discount is a subtraction from the list price of the goods, allowed by
    the trader to the customer at an agreed rate. On the contrary, a Cash Discount
    is a discount allowed to the customer, when he/she makes cash payment of the

    goods purchased, within the stipulated time.

    Trade discount is based on the amount of purchase or sales, i.e. the more the
    sales the more will be the rate of discount, whereas cash discount is based on
    time, i.e. the earlier the payment made by the debtor, the more will be the cash

    discount allowed.

    Trade Discount is always provided to the customer in fixed percentage, whereas

    the percentage of cash discount may or may not be fixed.

    Trade Discount is allowed to the customers because of business considerations
    like trade practices, bulk orders, etc. Conversely, Cash Discount acts as an

    incentive or motivation for stimulating payment within the specified time.

    Trade Discount is provided to increase sales in bulk quantity, while Cash

    Discount is given to the customers to encourage early and prompt payment.

    Trade discount is allowed on both cash and credit transactions. In contrast, a

    cash discount is allowed to the customers only on cash payments.

    Trade Discount is not specifically shown in the company’s financial books, and
    all the transactions are entered in the purchases or sales book in net amount

    only.

    In contrast, Cash Discount separately appears in the financial books, as an

    expense in the Profit and Loss Account.

    Trade Discount is deducted from the invoice value or catalog price of the goods.

    As against, Cash Discount is deducted from the invoice value of goods

    1.6.4. Provision for discount allowed

    Provision for discount allowed is an additional allowance created to adjust the
    debtor values in addition to losses experienced from the aforementioned cash

    discount and provision made on doubtful debts.

    Provision for discount is recorded in similar way as provision for bad and
    doubtful debts. It is important to also note that debtors written off are not
    allowed any discount. The amount set aside as a provision for bad and doubtful
    debts is therefore exempted from any provision for discount. Then, when
    calculating the amount of provision for discount, they first must deduct from

    the debtor, total that amount already provided for bad and doubtful debts.

    Application activity 1.6

    1. Why do these businesses allow this discount to their customers?

    2. What is the impact of this discount allowed to the customers on net

    profit?

    3. Answer by true or false:

    a) Trade Discount is a subtraction from the list price of the goods,
    allowed by the trader to the customer at an agreed rate. On the
    contrary, a Cash Discount is a discount allowed to the customer,
    when he/she makes cash payment of the goods purchased, within
    the stipulated time
    b) Cash discount is allowed on both cash and credit transactions. In
    contrast, a trade discount is allowed to the customers only on cash
    payments.
    c) Trade Discount is provided to increase sales in bulk quantity,
    while Cash Discount is given to the customers to encourage early

    and prompt payment.

    1.7. Adjusted trial balance

    Learning Activity 1.7

    The accounting cycle states that after journalizing all business transactions,
    the ledger account is prepared in order to go on with the preparation of the
    trial balance. The prepared trial balance is, sometimes inaccurate due to
    some transactions that need adjustments. Once the adjustments are made,
    a new trial balance is needed to present a true performance and picture of
    the company.
    1. Is it necessary to prepare the new trial balance after adjustments for
    the company?

    2. In which purpose the adjusted trial balance is prepared?

    1.7.1.Meaning of the adjusted trial balance

    An adjusted trial balance is a listing of a company accounts that will appear
    in the financial statement after year-end adjusting entries have been made.
    Preparing an adjusted trial balance is the fifth step in the accounting cycle and

    is the last step before financial statements can be produced.

    1.7.2. Preparation of the adjusted trial balance

    There are two methods for the preparation:

    a) The first method is similar to the preparation of an unadjusted trial
    balance. The ledger accounts are adjusted for the end of periods and
    the account balance is listed to prepare an adjusted trial balance. This
    method takes a lot of time, but it is very systematic and usually used by

    large companies where many adjustments need to be made,

    b) The second method is quite fast and straightforward, but it is
    not systematic and usually used by small companies where less
    adjustments need to be done. In this adjustment, entries are directly
    added to the unadjusted trial balance to convert it to an adjusted trial

    balance.

    Note: in each case, the format of the adjusted trial balance does not differ from
    that of the unadjusted one. i.e any trial balance contains three columns as

    follow:

    a) a column of particulars

    b) a column of debit balances

    c) a column of credit balances

    1.7.3. Purpose of the adjusted trial balance

    • The primary purpose of the trial balance is a document that shows
    the total amount of debit against the total amount of credit. It is not
    considered as a financial statement because it is only used as an
    internal document.
    • Hence, it is beneficial for big companies to adjust many entries. It
    also ensures that entries are done correctly; if balances entered into
    financial statements are incorrect, the financial statements themselves
    will be inaccurate, and the total must be equal.
    • Any difference indicates some error in entries, ledger, or calculations.
    So it gives a clear picture of the performance and financial position of
    the company. It also helps to monitor the company’s performance as
    the adjusted trial balance is prepared after considering all adjustments

    of entries of different accounts.

    1.7.4 Difference between trial balance and adjusted trial 
    balance

    • The trial balance is prepared first, whereas adjusted trial balance
    prepared post-trial balance. The trial balance excludes some entries
    like accrued expenses, accrued income, prepaid income, prepaid
    expenses and depreciation, whereas adjusted trial balance includes
    the same.
    • A trial balance is a list of closing balances of ledger account on a
    particular point in time. In contrast, adjusted trial balance is a list of
    general accounts and their balances at a point of time after the adjusting

    entries have been posted.

    Application activity 1.7

    1. Is it necessary to prepare the new trial balance after adjustments
    for the company?
    2. In which purpose the adjusted trial balance is prepared?
    3. Give some two aspects of how the adjusted trial balance differs from

        the unadjusted trial balance

    Skills Lab 1

    Students in small groups prepare an adjusted trial balance from case
    studies. Through a case study, students conduct a field visit to school
    bursar office, check how the students pay the school fees, where they find
    three different categories of payment: (i) some of them, at the end of the
    term, only totally pay the due amount, (ii) other students do not pay in full
    the due amount, (iii) a few number of students pay the total amount due

    and a part of the coming term.

    End unit assessment 1

    1. Distinguish bad debts from doubtful debts

    2. Answer by yes or no:
    • Accrued income is a current liability
    • Accrued expense is a current asset
    • Prepaid income is a current liability
    • Prepaid expense is a current asset
    • To adjust for accrued expenses, debit the amount outstanding to

    the respective expenses account and credit it to the liability account

    3. In disposal account, the total debit records must be compared to
    the total credit records. What is the meaning of the equality of total

    debit records and credit records in the disposal account?

    4. At the end of the fiscal year, account receivable has a balance of RWF
    100,000 and allowance for doubtful debts account has a balance
    of RWF 7,000. The expected net realizable value of the account

    receivable is

    a) RWF 7,000

    b) RWF 93,000

    c) RWF 100,000

    d) RWF 107,000

    5. A manufacturing company Ltd acquired a plant for RWF 15,500,000
    on 31st August 2015 while its accounting period starts on 1st January
    every year. The management administration decided to depreciate
    the plant using declining balance method in 5 years at the end of

    which, remaining value of the plant will be RWF 5,000,000

    As an accountant of the organization, what is the schedule of the

    depreciation you propose to administration manager?

    Unit 2 FINANCIAL STATEMENTS FOR A SOLE TRADER AFTER ADJUSTMENTS